Fix baseline values for new wakes

NREL · Sep 12, 2024 · 534bb71 · 534bb71
1 parent 710f7cc
commit 534bb71
Showing 1 changed file with 16 additions and 62 deletions.
diff --git a/tests/test_econ_windbos.py b/tests/test_econ_windbos.py
@@ -67,62 +67,18 @@
 
 # baseline single owner + windbos results using 2012 RI WTK data.
 BASELINE = {
-    "project_return_aftertax_npv": np.array(
-        [
-            7876459.5,
-            7875551.5,
-            7874505.0,
-            7875270.0,
-            7875349.5,
-            7872819.5,
-            7871078.5,
-            7871352.5,
-            7871153.5,
-            7869134.5,
-        ]
-    ),
-    "lcoe_real": np.array(
-        [
-            71.007614,
-            69.21741,
-            67.24552,
-            68.67675,
-            68.829605,
-            64.257965,
-            61.39551,
-            61.83265,
-            61.51415,
-            58.43599,
-        ]
-    ),
-    "lcoe_nom": np.array(
-        [
-            89.433525,
-            87.17878,
-            84.6952,
-            86.497826,
-            86.69034,
-            80.932396,
-            77.327156,
-            77.87773,
-            77.476585,
-            73.59966,
-        ]
-    ),
-    "flip_actual_irr": np.array(
-        [
-            10.999977,
-            10.999978,
-            10.999978,
-            10.999978,
-            10.999978,
-            10.999978,
-            10.999979,
-            10.999979,
-            10.999979,
-            10.99998,
-        ]
-    ),
+    "project_return_aftertax_npv": np.array([7876966.0, 7876048.0, 7875001.5,
+                                             7875783.5, 7875860.5, 7873335.5,
+                                             7871586.5, 7871840.5, 7871639.0,
+                                             7869647.0]),
+    "lcoe_real": np.array([72.039345, 70.18582, 68.16827, 69.666306, 69.81716,
+                           65.14765, 62.207253, 62.621048, 62.29249,
+                           59.192535]),
+    "lcoe_nom": np.array([90.73299, 88.39848, 85.85738, 87.744156, 87.93416,
+                          82.05295, 78.34954, 78.87071, 78.456894, 74.55253]),
+    "flip_actual_irr": np.array([10.999977, 10.999978, 10.999978, 10.999978,
+                                 10.999978, 10.999978, 10.999979, 10.999979,
+                                 10.999979, 10.999979]),
     "total_installed_cost": np.array(10 * [88892234.91311586]),
     "turbine_cost": np.array(10 * [52512000.0]),
     "sales_tax_cost": np.array(10 * [0.0]),
@@ -132,13 +88,11 @@
 
 # baseline single owner + windbos results when sweeping sales tax basis
 BASELINE_SITE_BOS = {
-    "total_installed_cost": np.array(
-        [88892230.0, 88936680.0, 88981130.0, 89025576.0, 89070020.0]
-    ),
+    "total_installed_cost": np.array([88892230.0, 88936680.0, 88981130.0,
+                                      89025576.0, 89070020.0]),
     "turbine_cost": np.array(5 * [52512000.0]),
-    "sales_tax_cost": np.array(
-        [0.0, 44446.117, 88892.234, 133338.36, 177784.47]
-    ),
+    "sales_tax_cost": np.array([0.0, 44446.117, 88892.234, 133338.36,
+                                177784.47]),
     "bos_cost": np.array(5 * [36380234.91311585]),
 }